rovostays·

Dubai investment math

Vacancy Impact Calculator (Dubai)

What does 1 month vacancy cost you on a Dubai investment property? Models annual rent loss, plus service charges that still need paying, against achievable extra rent if you accept lower price.

Inputs

Vacancy scenarios

VacancyLost rentEffective rentNOINet yield
0%AED 0AED 110,000AED 85,0005.67%
5%AED 5,500AED 104,500AED 79,5005.30%
10%AED 11,000AED 99,000AED 74,0004.93%
15%AED 16,500AED 93,500AED 68,5004.57%
20%AED 22,000AED 88,000AED 63,0004.20%

5% (highlighted) is the typical Dubai apartment vacancy assumption. 10%+ stress-tests problem buildings.